254 W 25th St APT 2D, New York, NY, 10001 | 8.84% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

254 W 25th St APT 2D, New York, NY, 10001 | 8.84% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

4 Bed
3 Bath
1900 sft

73 HALL DRIVE, Clark, NJ, 07066

- Bed
1 Bath
- sft

20 Pine St APT 1007, New York, NY, 10005

Rental Income+ 1 more

- Bed
- Bath
- sft

5013 7th Ave, Brooklyn, NY, 11220

5 Bed
3 Bath
- sft

3 Hanover Sq APT 22B, New York, NY, 10004

Nearby investment properties with comparable prices

1 Bed
1 Bath
- sft

319 W 18th St APT 1E, New York, NY, 10011

3 Bed
2 Bath
1320 sft

61 Skillman Ave UNIT 2A, Jersey City, NJ, 07306

- Bed
1 Bath
600 sft

2 Horatio St APT 4B, New York, NY, 10014

- Bed
1 Bath
- sft

222 W 14th St APT 3L, New York, NY, 10011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 254 W 25th St APT 2D, New York, NY, 10001 listed at $775,000 pairs $5,707/mo rent with a $3,793/mo payment. Total monthly income runs $5,707/mo. Return on cash invested measures 16.09% in year one, and rental yield registers 8.84% at a $775,000 basis. Equity gained on principal adds $5,001/yr, and annual property appreciation at 5% supports $214,118 by year five. Five-year ROI tracks 85.32% and total cumulative return in cash totals $217,555. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,707/mo property income relative to a $3,793/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1925

N/A lot

$N/A/sqft

$1,375 monthly HOA

More details about the property

Newly renovated, residence 2D provides the perfect balance of modern upgrades with pre-war charm. This spacious one bedroom plus windowed home office provides ample space for both living and entertaining while also allowing space for work from home or a secondary sleeping area. Enter into the gracious living room complemented by exposed brick and high ceilings, which additionally features plenty of room for dining . The windowed kitchen has been fully upgraded with custom wood and fluted glass cabinetry, mosaic backsplash and new countertops. Sunny and serene, the primary bedroom is large in scale and provides an oasis of calm, while the windowed home office can easily fit a full-sized bed. Stunning hardwood floors run throughout this very special home. 254 West 25th street is well maintained elevator building featuring a beautiful rooftop, bike room, live-in super, and on-site laundry. Perfectly positioned and centrally located in prime Chelsea surrounded by top restaurants, shopping, and Whole Foods. In close proximity to all transportation.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10001, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,863 (100%)
Owner Occupied HU	3,468 (17.5%)
Renter Occupied HU	13,783 (69.4%)
Vacant Housing Units	2,612 (13.2%)
Median Home Value	$797,546
Average Home Value	$997,143