Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 2531 Stanford Ct, Carrollton, TX, 75006 generates $2,880/mo in rent and, after a $1,591/mo payment, leaves $281/mo in cash flow. Total monthly income is $2,880/mo, and annual cash flow is $3,367/yr on $107,738 invested. Return on cash invested sits at 23.03% in year one, and rental yield is 10.63% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 121.99% and total cumulative return in cash sums $131,425. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,880/mo property income rather than buyer’s personal income.
Townhouse
Built in 1983
3,397 sqft lot
$N/A/sqft
$288 monthly HOA
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $325,000 |
| 2021-05-03 | Sold | N/A |
| 2021-04-24 | Pending sale | $262,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $4157.70 | 9.77% | $293,730 | 9.60% |
| 2023-06-20 | $3787.79 | -21.62% | $268,000 | N/A |
| 2022-06-20 | $4832.86 | -10.23% | $268,000 | 21.82% |
Listed by: Scott Greenberg • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #20975735
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
