Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,890/mo, and a $4,038/mo payment. Purchase price stands at $825,000, and rental yield measures 2.75% with $1,890/mo rent. Return on cash invested shows 2.48% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 10.57% and total cumulative return in cash records $28,677. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,890/mo property income covering a $4,038/mo payment rather than investor’s personal income.
Single Family
Built in 2006
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Price change | $825,000 |
| 2024-10-15 | Listed for sale | $900,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $663,978 | 10.00% |
| 2023-02-12 | $3427.81 | -44.10% | $603,616 | 10.00% |
| 2022-02-12 | $6131.54 | 0.56% | $548,742 | 10.00% |
Listed by: Sergio Cardoza • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20785182
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
