Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2524 Boot Hill Ln, Fort Worth, TX, 76177 at $390,000 posts ROI 22.25% with $252/mo cash flow from $3,062/mo rent. Total monthly income equals $3,062/mo, and annual cash flow records $3,027/yr on $129,285 to close. Return on cash invested measures 22.25% and rental yield reads 9.42% at the current $390,000. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 by year five. Five-year ROI prints 116.75% and total cumulative return in cash totals $150,944.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,062/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2009
8,058 sqft lot
$N/A/sqft
$435 annually HOA
Neighborhood data shown for ZIP Code: 76177, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,136 (100%) |
| Owner Occupied HU | 4,738 (39.0%) |
| Renter Occupied HU | 6,293 (51.9%) |
| Vacant Housing Units | 1,105 ( 9.1%) |
| Median Home Value | $370,746 |
| Average Home Value | $395,657 |
Residential
10,858
Single Family
5,205
Multi-Family
5,653
Businesses
1,086
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $390,000 |
| 2025-04-29 | Listing removed | $390,000 |
| 2025-03-17 | Price change | $390,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $5132.21 | -4.49% | $393,041 | -6.40% |
| 2023-05-29 | $5373.45 | 23.91% | $419,904 | 28.99% |
| 2022-05-29 | $4336.53 | 3.78% | $325,522 | 10.00% |
Listed by: Charles Brown • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20946540
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
