Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 1808 Otwell Dr, Haslet, TX, 76052 uses $129,285 cash to close to unlock $19,865/yr annual cash flow and $1,655/mo monthly cash flow. Total monthly income runs $4,481/mo, and a $1,909/mo payment keeps the spread at $1,655/mo. Purchase price stands at $390,000, and rental yield measures 13.79% with $4,481/mo rent. Return on cash invested shows 35.27% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 186.64% and total cumulative return in cash records $241,292. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,481/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Single Family
Built in 2019
7,840 sqft lot
$N/A/sqft
$625 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-07-12 | Price change | $390,000 |
| 2024-06-20 | Price change | $410,000 |
| 2024-05-31 | Price change | $429,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $460,886 | 26.75% |
| 2022-08-14 | $4694.66 | 9.23% | $363,618 | 11.34% |
| 2021-08-14 | $4298.13 | 6.34% | $326,582 | 7.95% |
Listed by: Stephen Collins • Open Exchange Brokerage LLC
Mls Name: NTREIS
Mls ID: #20528902
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
