Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 252 Private Road 4909, Haslet, TX, 76052 generates $4,190/mo in rent and, after a $1,659/mo payment, leaves $1,780/mo in cash flow. Total monthly income is $4,190/mo, and annual cash flow is $21,355/yr on $112,379 invested. Return on cash invested sits at 38.91% in year one, and rental yield is 14.83% on a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 205.96% and total cumulative return in cash sums $231,460. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,190/mo property income rather than buyer’s personal income.
Manufactured
Built in 2001
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $339,000 |
| 2024-06-25 | Listing removed | N/A |
| 2024-06-13 | Price change | $2,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $542.16 | N/A | $215,504 | 16.58% |
| 2022-08-14 | N/A | N/A | $184,859 | 59.36% |
| 2021-08-14 | $2017.57 | 331.60% | $116,000 | N/A |
Listed by: Pam Knight • Generations Home Team Realty
Mls Name: NTREIS
Mls ID: #20654393
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
