Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Springtown at 960 E 5th St, Springtown, TX, 76082 priced at $339,000 converts $3,838/mo rent into $1,428/mo cash flow after a $1,659/mo obligation. Total monthly income equals $3,838/mo, and annual cash flow totals $17,131/yr on $112,379 invested. Return on cash invested prints 35.15% in year one, and rental yield reads 13.59% against a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation compiles into $93,659 by year five. Five-year ROI reaches 185.79% and total cumulative return in cash sums $208,792. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,838/mo property income covering a $1,659/mo payment, not borrower’s personal income.
Single Family
Built in 2022
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-09-05 | Price change | $339,000 |
| 2024-08-02 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Scruggs • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20690941
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
