Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 2517 Blue Myrtle Way, Dallas, TX, 75212 listed at $430,000 pairs $3,960/mo rent with a $2,105/mo payment to leave $764/mo cash flow. Total monthly income runs $3,960/mo, and annual cash flow reaches $9,173/yr on $142,545 cash to close. Return on cash invested measures 26.34% in year one, and rental yield registers 11.05% at a $430,000 basis. Equity gained on principal adds $2,775/yr, and annual property appreciation at 5% supports $118,801 by year five. Five-year ROI tracks 139% and total cumulative return in cash totals $198,135. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,960/mo property income relative to a $2,105/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
5,314 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 75212, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,614 (100%) |
| Owner Occupied HU | 4,588 (43.2%) |
| Renter Occupied HU | 5,072 (47.8%) |
| Vacant Housing Units | 954 ( 9.0%) |
| Median Home Value | $263,214 |
| Average Home Value | $282,166 |
Residential
9,782
Single Family
6,618
Multi-Family
3,164
Businesses
915
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $430,000 |
| 2024-09-23 | Listing removed | $430,000 |
| 2024-08-25 | Listed for sale | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $8587.30 | -8.59% | $374,210 | N/A |
| 2022-10-21 | $9394.11 | 85.96% | $374,210 | 25.28% |
| 2021-10-21 | $5051.74 | 7.64% | $298,690 | 19.36% |
Listed by: Emily Nguyen • Avignon Realty
Mls Name: NTREIS
Mls ID: #20711698
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
