Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Moapa Valley at 2515 N Whitmore St, Moapa Valley, NV, 89021 uses $131,241 cash to close to unlock $8,139/yr annual cash flow and $678/mo monthly cash flow. Total monthly income runs $2,966/mo, and a $1,938/mo payment keeps the spread at $678/mo. Purchase price stands at $395,900, and rental yield measures 8.99% with $2,966/mo rent. Return on cash invested shows 26.11% in year one, and 5% annual appreciation builds toward $109,380 over five years. Five-year ROI reaches 135.58% and total cumulative return in cash records $177,937. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,966/mo property income covering a $1,938/mo payment rather than investor’s personal income.
Manufactured
Built in 2002
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89021, Logandale, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,136 (100%) |
| Owner Occupied HU | 977 (86.0%) |
| Renter Occupied HU | 116 (10.2%) |
| Vacant Housing Units | 43 ( 3.8%) |
| Median Home Value | $583,459 |
| Average Home Value | $630,481 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| 2025-01-12 | Listed for sale | $395,900 |
| 2024-10-29 | Listing removed | $415,000 |
| 2024-08-12 | Listed for sale | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-24 | $1564.38 | 6.85% | $60,964 | 6.97% |
| 2023-02-24 | $1464.07 | 7.51% | $56,994 | 7.64% |
| 2022-02-24 | $1361.84 | 5.81% | $52,948 | 1.44% |
Listed by: Lori Houston • Clea's Moapa Valley Realty LLC
Mls Name: GLVAR
Mls Provider:
Mls ID: #2645685
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)
