Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hidalgo at 2513 Q St, Hidalgo, TX, 78557 uses $71,273 cash to close to unlock $3,689/yr annual cash flow and $307/mo monthly cash flow. Total monthly income runs $1,836/mo, and a $1,052/mo payment keeps the spread at $307/mo. Purchase price stands at $215,000, and rental yield measures 10.25% with $1,836/mo rent. Return on cash invested shows 25.08% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 131.85% and total cumulative return in cash records $93,973. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,836/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 2010
7,074 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $215,000 |
| 2025-01-28 | Listing removed | $215,000 |
| 2024-12-27 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $182,040 | 8.23% |
| 2023-02-13 | $2628.67 | -20.52% | $168,190 | 10.00% |
| 2022-02-13 | $3307.27 | 3.08% | $152,900 | 10.00% |
Listed by: Lucy Armendariz • Encore Fine Properties
Mls Name: Greater McAllen AOR
Mls ID: #460573
Disclaimer: Listing information is deemed reliable, but not guaranteed.
