Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2512 Oak Manor Ct, Arlington, TX, 76012 offers $4,434/mo rent that, after a $2,545/mo payment, leaves $736/mo cash flow. Total monthly income is $4,434/mo, and annual cash flow is $8,836/yr on $171,080 cash. Return on cash invested measures 25.23% in year one, and rental yield stands at 10.23% at a $520,000 entry. Equity gained on principal adds $3,355/yr while 5% annual appreciation compounds into $143,666 by year five. Five-year ROI records 132.55% and total cumulative return in cash reaches $226,763. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,434/mo property income versus a $2,545/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
6,398 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $520,000 |
| 2025-05-03 | Listing removed | $510,000 |
| 2025-04-03 | Price change | $510,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $1195.26 | -54.77% | $372,269 | 5.34% |
| 2023-07-01 | $2642.60 | -3.92% | $353,389 | 5.49% |
| 2022-07-01 | $2750.34 | 2.51% | $334,993 | 11.56% |
Listed by: Christie Cannon • Keller Williams Frisco Stars
Mls Name: NTREIS
Mls ID: #20926779
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
