Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dalworthington Gardens at 3300 Rainer Dr, Dalworthington Gardens, TX, 76016 priced at $520,000 pairs $2,538/mo rent with after a $2,545/mo payment. Total monthly income equals $2,538/mo. Return on cash invested is 11.93% in year one, and rental yield stands at 5.86% on a $520,000 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,666 by year five. Five-year ROI measures 61.23% and total cumulative return in cash reaches $104,759. For financing, Ziffy Mortgage’s DSCR program evaluates $2,538/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76016, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,021 (100%) |
| Owner Occupied HU | 9,426 (78.4%) |
| Renter Occupied HU | 2,230 (18.6%) |
| Vacant Housing Units | 365 ( 3.0%) |
| Median Home Value | $376,342 |
| Average Home Value | $415,726 |
Residential
12,051
Single Family
11,257
Multi-Family
794
Businesses
505
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $520,000 |
| 2024-07-22 | Listed for sale | $525,000 |
| 2024-07-16 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6575.37 | -21.77% | $426,015 | 5.46% |
| 2022-08-13 | $8405.16 | 5.89% | $403,946 | 27.02% |
| 2021-08-13 | $7937.39 | -0.93% | $318,008 | -0.61% |
Listed by: Nancy Granby • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20678851
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
