








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,911/mo, and a $2,261/mo payment. Purchase price stands at $462,000, and rental yield measures 7.56% with $2,911/mo rent. Return on cash invested shows 16.98% in year one, and 5% annual appreciation builds toward $127,642 over five years. Five-year ROI reaches 88.32% and total cumulative return in cash records $135,257. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,911/mo property income covering a $2,261/mo payment rather than investor’s personal income.
Manufactured
Built in 2015
10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Price change | $462,000 |
| 2024-06-11 | Price change | $466,000 |
| 2024-02-29 | Listed for sale | $470,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3186.94 | -36.33% | $328,977 | -1.52% |
| 2022-08-14 | $5005.36 | 14.55% | $334,070 | 35.10% |
| 2021-08-14 | $4369.67 | 5.33% | $247,280 | 10.00% |



Listed by: Harriet Hearne • Gail Stone Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1755076
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.