Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Athens at 2505 W Broad St APT 713, Athens, GA, 30606 earns $604/mo cash flow from $1,716/mo rent with a $857/mo payment. Total monthly income totals $1,716/mo, and annual cash flow totals $7,251/yr on $58,013 capital. ROI tracks 32.41% on current figures, and rental yield reads 11.77% at a $175,000 purchase. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,349 over five years. Five-year ROI reaches 170.15% and total cumulative return in cash sums $98,707. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,716/mo property income instead of your personal income.
Condo
Built in 1984
657.76 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 30606, Athens, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,996 (100%) |
| Owner Occupied HU | 10,120 (44.0%) |
| Renter Occupied HU | 11,389 (49.5%) |
| Vacant Housing Units | 1,487 ( 6.5%) |
| Median Home Value | $359,212 |
| Average Home Value | $448,667 |
Residential
21,910
Single Family
16,323
Multi-Family
5,587
Businesses
1,560
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Listed for sale | $175,000 |
| 2023-10-19 | Listing removed | N/A |
| 2023-09-13 | Price change | $1,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-04 | $1756.31 | 44.24% | $56,202 | 44.24% |
| 2023-03-04 | $1217.65 | 3.93% | $38,965 | 6.09% |
| 2022-03-04 | $1171.59 | 29.42% | $36,727 | 36.72% |
Listed by: Ashley Noggle • eXp at Woodall Realty Group
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1024042
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
