Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 25043 Spring Ash Ln, Katy, TX, 77494 earns $64/mo cash flow from $2,532/mo rent with a $1,468/mo payment. Total monthly income totals $2,532/mo, and annual cash flow totals $768/yr on $99,450 capital. ROI tracks 20.68% on current figures, and rental yield reads 10.13% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 109.65% and total cumulative return in cash sums $109,044. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,532/mo property income instead of your personal income.
Single Family
Built in 2005
N/A lot
$N/A/sqft
$335 monthly HOA
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for sale | $300,000 |
| 2016-08-28 | Listing removed | $230,000 |
| 2016-06-28 | Pending sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $306,312 | 10.00% |
| 2023-02-13 | $2172.97 | -37.72% | $278,465 | 10.00% |
| 2022-02-13 | $3489.23 | 3.73% | $253,150 | 10.00% |
Listed by: Ereka Washington Philip • Walzel Properties - Corporate Office
Mls Name: HAR
Mls Provider:
Mls ID: #55896957
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
