Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 2504 Sutherland St, Austin, TX, 78746 priced at $919,000 converts $3,200/mo rent into after a $4,498/mo obligation. Total monthly income equals $3,200/mo. Return on cash invested prints 5.08% in year one, and rental yield reads 4.18% against a $919,000 entry. Equity gained on principal adds $5,930/yr, while 5% annual appreciation compiles into $253,903 by year five. Five-year ROI reaches 25.12% and total cumulative return in cash sums $75,949. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,200/mo property income covering a $4,498/mo payment, not borrower’s personal income.
Condo
Built in 2017
3,920 sqft lot
$N/A/sqft
$440 monthly HOA
Neighborhood data shown for ZIP Code: 78746, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,628 (100%) |
| Owner Occupied HU | 7,961 (63.0%) |
| Renter Occupied HU | 3,718 (29.4%) |
| Vacant Housing Units | 949 ( 7.5%) |
| Median Home Value | $1,332,581 |
| Average Home Value | $1,427,247 |
Residential
12,148
Single Family
8,833
Multi-Family
3,315
Businesses
2,484
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $919,000 |
| 2025-01-16 | Price change | $949,000 |
| 2024-12-27 | Price change | $952,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $939,323 | 10.00% |
| 2023-02-12 | $13322.06 | -2.03% | $853,930 | 10.00% |
| 2022-02-12 | $13598.13 | N/A | $776,300 | 10.00% |
Listed by: Clayton Bullock • Moreland Properties
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #9346039
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-02-12 10:54:25 PST. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)
