Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 24727 Lake Basin Ct, Katy, TX, 77493 earns $314/mo cash flow from $2,851/mo rent with a $1,713/mo payment. Total monthly income totals $2,851/mo, and annual cash flow totals $3,774/yr on $115,992 capital. ROI tracks 23.16% on current figures, and rental yield reads 9.78% at a $349,900 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 over five years. Five-year ROI reaches 121.7% and total cumulative return in cash sums $141,162. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,851/mo property income instead of your personal income.
Single Family
Built in 2019
7,601 sqft lot
$N/A/sqft
$575 annually HOA
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Price change | $2,300 |
| 2025-09-15 | Price change | $349,900 |
| 2025-08-21 | Price change | $2,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-15 | $5742.73 | -0.81% | $314,610 | -14.27% |
| 2023-09-15 | $5789.40 | -6.14% | $366,966 | 14.65% |
| 2022-09-15 | $6168.36 | N/A | $320,070 | 24.57% |
Listed by: Trang Le • LPT Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #5503447
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
