Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brookshire at 9951 Spring Rock Ln, Brookshire, TX, 77423 uses $115,992 cash to close to unlock $4,777/yr annual cash flow and $398/mo monthly cash flow. Total monthly income runs $2,945/mo, and a $1,713/mo payment keeps the spread at $398/mo. Purchase price stands at $349,900, and rental yield measures 10.1% with $2,945/mo rent. Return on cash invested shows 24.03% in year one, and 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 126.39% and total cumulative return in cash records $146,598. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,945/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 2012
5,174 sqft lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $349,900 |
| 2018-03-13 | Sold | N/A |
| 2018-02-13 | Pending sale | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | N/A | N/A | $316,379 | 10.00% |
| 2023-04-04 | $1305.61 | 2.62% | $287,617 | 10.00% |
| 2022-04-04 | $1272.32 | N/A | $261,470 | 10.00% |
Listed by: Chris Glapa • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #24683673
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
