Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 2465 Kemp St, Dallas, TX, 75241 uses $74,588 cash to close to unlock $6,711/yr annual cash flow and $559/mo monthly cash flow. Total monthly income runs $2,159/mo, and a $1,101/mo payment keeps the spread at $559/mo. Purchase price stands at $225,000, and rental yield measures 11.51% with $2,159/mo rent. Return on cash invested shows 28.91% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 152.37% and total cumulative return in cash records $113,649. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,159/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 2003
10,628 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75241, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,602 (100%) |
| Owner Occupied HU | 6,357 (54.8%) |
| Renter Occupied HU | 4,407 (38.0%) |
| Vacant Housing Units | 838 ( 7.2%) |
| Median Home Value | $215,762 |
| Average Home Value | $264,367 |
Residential
11,014
Single Family
9,481
Multi-Family
1,533
Businesses
536
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $225,000 |
| 2025-02-01 | Listing removed | $217,500 |
| 2025-01-09 | Price change | $217,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3147.10 | N/A | $186,830 | N/A |
Listed by: Joe Boston • Beantown Incorporated
Mls Name: NTREIS
Mls ID: #20842746
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
