Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2437 Half Moon Bay Ln, Fort Worth, TX, 76177 at $399,000 posts ROI 15.61% with from $2,416/mo rent. Total monthly income equals $2,416/mo. Return on cash invested measures 15.61% and rental yield reads 7.27% at the current $399,000. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 by year five. Five-year ROI prints 81.2% and total cumulative return in cash totals $107,402. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,416/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2014
6,621 sqft lot
$N/A/sqft
$624 annually HOA
Neighborhood data shown for ZIP Code: 76177, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,136 (100%) |
| Owner Occupied HU | 4,738 (39.0%) |
| Renter Occupied HU | 6,293 (51.9%) |
| Vacant Housing Units | 1,105 ( 9.1%) |
| Median Home Value | $370,746 |
| Average Home Value | $395,657 |
Residential
10,858
Single Family
5,205
Multi-Family
5,653
Businesses
1,086
Date | Event | Price |
|---|---|---|
| 2024-07-17 | Price change | $399,000 |
| 2024-06-18 | Price change | $414,500 |
| 2024-06-06 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3677.63 | -4.04% | $392,168 | 20.28% |
| 2022-08-14 | $3832.66 | 6.96% | $326,045 | 9.04% |
| 2021-08-14 | $3583.10 | 8.22% | $299,015 | 9.76% |
Listed by: Colin Dehorney • Keller Williams Urban Dallas
Mls Name: NTREIS
Mls ID: #20636706
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
