Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2401 Clairborne Dr, Fort Worth, TX, 76177 offers $2,416/mo rent that, after a $1,762/mo payment. Total monthly income is $2,416/mo. Return on cash invested measures 18.46% in year one, and rental yield stands at 8.05% at a $360,000 entry. Equity gained on principal adds $2,323/yr while 5% annual appreciation compounds into $99,461 by year five. Five-year ROI records 96.28% and total cumulative return in cash reaches $114,897. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,416/mo property income versus a $1,762/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
6,054 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76177, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,136 (100%) |
| Owner Occupied HU | 4,738 (39.0%) |
| Renter Occupied HU | 6,293 (51.9%) |
| Vacant Housing Units | 1,105 ( 9.1%) |
| Median Home Value | $370,746 |
| Average Home Value | $395,657 |
Residential
10,858
Single Family
5,205
Multi-Family
5,653
Businesses
1,086
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $360,000 |
| 2024-07-16 | Listed for sale | $375,000 |
| 2016-02-29 | Listing removed | $1,550 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4266.04 | 7.26% | $355,394 | 17.77% |
| 2022-08-14 | $3977.36 | 20.75% | $301,772 | 23.21% |
| 2021-08-14 | $3293.75 | 4.86% | $244,925 | 6.42% |
Listed by: Renee Foreman • Assign Property Management LLC
Mls Name: NTREIS
Mls ID: #20655624
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
