Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2425 Half Moon Bay Ln, Fort Worth, TX, 76177 with 5% annual appreciation on a $499,900 basis while $2,416/mo rent supports operations. 31% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,113 alongside rental yield of 5.8%. Five-year ROI measures 58.08% and total cumulative return in cash totals $96,240. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,416/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2014
6,011 sqft lot
$N/A/sqft
$288 semi-annually HOA
Neighborhood data shown for ZIP Code: 76177, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,136 (100%) |
| Owner Occupied HU | 4,738 (39.0%) |
| Renter Occupied HU | 6,293 (51.9%) |
| Vacant Housing Units | 1,105 ( 9.1%) |
| Median Home Value | $370,746 |
| Average Home Value | $395,657 |
Residential
10,858
Single Family
5,205
Multi-Family
5,653
Businesses
1,086
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Price change | $499,900 |
| 2024-11-19 | Listed for sale | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4332.78 | 4.22% | $473,596 | 3.62% |
| 2023-02-13 | $4157.25 | -4.03% | $457,057 | 15.34% |
| 2022-02-13 | $4331.75 | 7.91% | $396,263 | 18.29% |
Listed by: Yolanda Sims • Blue Rose Realty
Mls Name: NTREIS
Mls ID: #20780964
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
