








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at 9820 Amaranth Dr, Fort Worth, TX, 76177 offers a 4.96% rental yield on a $585,000 purchase with $2,416/mo rent. Equity gained on principal adds $3,775/yr while 5% annual appreciation supports $161,625 over five years. Portfolio math shows five-year ROI at 45.59% and total cumulative return in cash at $87,738. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,416/mo property income against a $2,863/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
6,926 sqft lot
$N/A/sqft
$363 annually HOA
Neighborhood data shown for ZIP Code: 76177, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,136 (100%) |
| Owner Occupied HU | 4,738 (39.0%) |
| Renter Occupied HU | 6,293 (51.9%) |
| Vacant Housing Units | 1,105 ( 9.1%) |
| Median Home Value | $370,746 |
| Average Home Value | $395,657 |
Residential
10,858
Single Family
5,205
Multi-Family
5,653
Businesses
1,086
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $585,000 |
| 2020-12-10 | Sold | N/A |
| 2020-11-29 | Pending sale | $379,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $3740.25 | -1.19% | $508,172 | 5.19% |
| 2023-04-25 | $3785.17 | -6.90% | $483,091 | 11.89% |
| 2022-04-25 | $4065.69 | -5.35% | $431,737 | 17.56% |



Listed by: Victoria Woodard • Homes By Lainie Real Estate Group
Mls Name: NTREIS
Mls ID: #20895159
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.