Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 2425 Augusta Dr APT 49, Houston, TX, 77057 uses $58,013 cash to close to unlock $669/yr annual cash flow and $56/mo monthly cash flow. Total monthly income runs $1,766/mo, and a $857/mo payment keeps the spread at $56/mo. Purchase price stands at $175,000, and rental yield measures 12.11% with $1,766/mo rent. Return on cash invested shows 21.06% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 113.76% and total cumulative return in cash records $65,995. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,766/mo property income covering a $857/mo payment rather than investor’s personal income.
Condo
Built in 1977
N/A lot
$N/A/sqft
$450 monthly HOA
Neighborhood data shown for ZIP Code: 77057, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,665 (100%) |
| Owner Occupied HU | 7,302 (29.6%) |
| Renter Occupied HU | 14,773 (59.9%) |
| Vacant Housing Units | 2,590 (10.5%) |
| Median Home Value | $433,587 |
| Average Home Value | $626,740 |
Residential
24,132
Single Family
5,548
Multi-Family
18,584
Businesses
2,720
Date | Event | Price |
|---|---|---|
| 2024-12-05 | Listed for sale | $175,000 |
| 2024-11-08 | Pending sale | $175,000 |
| 2024-07-20 | Price change | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $234,442 | -1.45% |
| 2023-12-27 | $3088.81 | -6.23% | $237,890 | 34.79% |
| 2022-12-27 | $3294.17 | N/A | $176,485 | 7.79% |
Listed by: Jacquelyn Hayes • Coldwell Banker Realty - Lake Conroe/Willis
Mls Name: HAR
Mls Provider:
Mls ID: #84036491
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
