Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 2417 Birch Ln, Burleson, TX, 76028 generates $2,802/mo in rent and, after a $1,395/mo payment, leaves $775/mo in cash flow. Total monthly income is $2,802/mo, and annual cash flow is $9,303/yr on $94,478 invested. Return on cash invested sits at 29.76% in year one, and rental yield is 11.8% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 156.89% and total cumulative return in cash sums $148,230. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,802/mo property income rather than buyer’s personal income.
Manufactured
Built in 2021
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $285,000 |
| 2024-12-12 | Pending sale | $295,900 |
| 2024-11-25 | Contingent | $295,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $230,842 | 10.00% |
| 2023-12-27 | $921.69 | -21.25% | $209,856 | -14.83% |
| 2022-12-27 | $1170.34 | 1640.28% | $246,389 | 585.65% |
Listed by: Dennys Gonzalez • Texas Legacy Realty
Mls Name: NTREIS
Mls ID: #20743415
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
