








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Odenton at 2413 Warm Spring Way, Odenton, MD, 21113 earns $478/mo cash flow from $3,432/mo rent with a $2,325/mo payment. Total monthly income totals $3,432/mo, and annual cash flow totals $5,731/yr on $157,463 capital. ROI tracks 23.55% on current figures, and rental yield reads 8.67% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 122.4% and total cumulative return in cash sums $192,727. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,432/mo property income instead of your personal income.
Townhouse
Built in 1992
2,400 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21113, Odenton, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,963 (100%) |
| Owner Occupied HU | 10,718 (63.2%) |
| Renter Occupied HU | 5,467 (32.2%) |
| Vacant Housing Units | 778 ( 4.6%) |
| Median Home Value | $460,176 |
| Average Home Value | $526,541 |
Residential
16,401
Single Family
12,427
Multi-Family
3,974
Businesses
564
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Anthony Corrao • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDAA2121884