1523 Crest Rd, Silver Spring, MD, 20902 | $717/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1523 Crest Rd, Silver Spring, MD, 20902 | $717/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

4 Bed
4 Bath
1743 sft

4413 Elan Ct, Annandale, VA, 22003

3 Bed
4 Bath
1912 sft

5504 Falmead Rd, Fairfax, VA, 22032

3 Bed
3 Bath
2002 sft

7310 Glendower Ct, Springfield, VA, 22153

3 Bed
4 Bath
1410 sft

6612 Birchleigh Way, Alexandria, VA, 22315

Nearby investment properties with comparable prices

2 Bed
2 Bath
1122 sft

46270 Mount Allen Ter #403, Sterling, VA, 20164

2 Bed
2 Bath
945 sft

12000 Market St APT 216, Reston, VA, 20190

1 Bed
1 Bath
756 sft

1953 Calvert St NW APT E, Washington, DC, 20009

2 Bed
2 Bath
1220 sft

1307 Windleaf Dr #139, Reston, VA, 20194

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 1523 Crest Rd, Silver Spring, MD, 20902 uses $157,463 cash to close to unlock $8,599/yr annual cash flow and $717/mo monthly cash flow. Total monthly income runs $3,671/mo, and a $2,325/mo payment keeps the spread at $717/mo. Purchase price stands at $475,000, and rental yield measures 9.27% with $3,671/mo rent. Return on cash invested shows 25.37% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 132.17% and total cumulative return in cash records $208,111. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,671/mo property income covering a $2,325/mo payment rather than investor’s personal income.

Single Family

Built in 1951

5,538 sqft lot

$N/A/sqft

No HOA

More details about the property

This charming one-level, rambler, offering comfortable, convenient living is in a prime location! This well-maintained brick home features oversized vinyl double pane windows and an architectural asphalt shingle roof, replaced in 2021. Inside, there are three bedrooms and two full baths. The main living areas showcase classic details, including chair rail and crown molding. The home includes a cozy living room with gas fireplace and a separate family room with ceiling fan and direct access to the back patio. The kitchen boasts durable LVP flooring, Corian countertops, oak cabinets and stainless-steel appliances with gas cooking, and opens to the dedicated dining room, also with LVP flooring. Outside, enjoy a fenced rear yard, a spacious patio and two storage sheds. Nestled in an excellent neighborhood, just minutes from Sligo Creek Park, this home is also conveniently close to major thoroughfares, public transportation, Metro, schools, shopping, restaurants and more. This home is a fantastic opportunity!