2392W Plan, Legacy at Lake Dunlap 40', New Braunfels, TX, 78130 | 7.4% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2392W Plan, Legacy at Lake Dunlap 40', New Braunfels, TX, 78130 | 7.4% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1878 sft

1878W Plan, Legacy At Lake Dunlap 40', New Braunfels, TX, 78130

4 Bed
3 Bath
2513 sft

2513W Plan, Legacy At Lake Dunlap 50', New Braunfels, TX, 78130

4 Bed
3 Bath
1736 sft

1736W Plan, Legacy At Lake Dunlap 40', New Braunfels, TX, 78130

4 Bed
3 Bath
3241 sft

3241W Plan, Legacy At Lake Dunlap 50', New Braunfels, TX, 78130

Nearby investment properties with comparable prices

4 Bed
3 Bath
2758 sft

649 Perugia, Cibolo, TX, 78108

4 Bed
4 Bath
2392 sft

2392W Plan, Legacy At Lake Dunlap 40', New Braunfels, TX, 78130

6 Bed
6 Bath
2600 sft

7222 John Palmer Dr., San Antonio, TX, 78239

2 Bed
1 Bath
1191 sft

2803 Haeckerville, Cibolo, TX, 78108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Braunfels at 2392W Plan, Legacy at Lake Dunlap 40', New Braunfels, TX, 78130 listed at $459,900 pairs $2,836/mo rent with a $2,251/mo payment. Total monthly income runs $2,836/mo. Return on cash invested measures 16.49% in year one, and rental yield registers 7.4% at a $459,900 basis. Equity gained on principal adds $2,968/yr, and annual property appreciation at 5% supports $127,062 by year five. Five-year ROI tracks 85.71% and total cumulative return in cash totals $130,674. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,836/mo property income relative to a $2,251/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step through the front entrance and you'll find a spacious entryway adorned with three large windows allowing natural light to illuminate the space. Located right off the front entrance is the utility room. As you proceed into the family room, you'll be captivated by the 19-foot ceilings. The corner kitchen features an island with built-in seating and a walk-in pantry. The adjacent dining area is bathed in natural light from the corner wall of windows. Enter the private primary suite, where a wall of windows welcomes you filling the room with natural light. French doors lead you to the primary bath, which offers dual vanities, a spacious glass-enclosed shower, and two oversized walk-in closets. On the second floor, you'll discover an open game room. The secondary bedrooms feature walk-in closets, separate linen closets, and share a full bathroom. A private guest suite with a full bathroom completes the upstairs. Outside is a covered backyard patio. Completing the floor plan is a mud room located just off the two-car garage. Representative Images. Features and specifications may vary by community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	46,037 (100%)
Owner Occupied HU	27,457 (59.6%)
Renter Occupied HU	13,981 (30.4%)
Vacant Housing Units	4,599 ( 10.0%)
Median Home Value	$346,647
Average Home Value	$393,722