Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 235 E 22nd St APT 4M, New York, NY, 10010 generates $6,563/mo in rent and, after a $2,031/mo payment, leaves $2,826/mo in cash flow. Total monthly income is $6,563/mo, and annual cash flow is $33,911/yr on $137,573 invested. Return on cash invested sits at 44.56% in year one, and rental yield is 18.98% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 238.71% and total cumulative return in cash sums $328,401. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,563/mo property income rather than buyer’s personal income.
Condo
Built in 1931
N/A lot
$N/A/sqft
$966 monthly HOA
Neighborhood data shown for ZIP Code: 10010, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,835 (100%) |
| Owner Occupied HU | 4,675 (23.6%) |
| Renter Occupied HU | 12,977 (65.4%) |
| Vacant Housing Units | 2,183 (11.0%) |
| Median Home Value | $1,076,308 |
| Average Home Value | $1,205,915 |
Residential
19,396
Single Family
111
Multi-Family
19,285
Businesses
2,475
Date | Event | Price |
|---|---|---|
| 2024-02-09 | Price change | $415,000 |
| 2023-10-18 | Price change | $449,000 |
| 2023-09-14 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-10-15 | N/A | N/A | N/A | N/A |
| 2018-10-15 | $4225736.50 | N/A | $37,598,400 | 1.37% |
| 2017-10-15 | N/A | N/A | $37,089,448 | N/A |
Listed by: Blaga Slaveykova-Paroby - Licensed Real Estate Salesperson • Spire Group
Mls Name: StreetEasy
Mls ID: #1680396
