Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Manvel at 2322 Hazel Berry St, Manvel, TX, 77578 generates $3,750/mo in rent and, after a $2,154/mo payment, leaves $512/mo in cash flow. Total monthly income is $3,750/mo, and annual cash flow is $6,148/yr on $145,857 invested. Return on cash invested sits at 24.12% in year one, and rental yield is 10.23% on a $439,990 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,561 over five years. Five-year ROI reaches 126.99% and total cumulative return in cash sums $185,227. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,750/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
6,000 sqft lot
$N/A/sqft
$1,300 annually HOA
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $442,490 |
| 2024-11-13 | Price change | $439,990 |
| 2024-11-09 | Price change | $447,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Radiant Attic Barrier
Listed by: Jared Turner • Coventry Homes
Mls Name: HAR
Mls Provider:
Mls ID: #50586076
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
