








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Rosharon at Yuma Plan, Canterra Creek, Rosharon, TX, 77583 at $389,990 posts ROI 29.02% with $982/mo cash flow from $3,755/mo rent. Total monthly income equals $3,755/mo, and annual cash flow records $11,778/yr on $129,282 to close. Return on cash invested measures 29.02% and rental yield reads 11.55% at the current $389,990. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,747 by year five. Five-year ROI prints 152.91% and total cumulative return in cash totals $197,681.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,755/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Price change | $389,990 |
| 2023-12-11 | Listed for sale | $399,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Scott Richard • CastleRock Communities
Mls Name: Castlerock Communities
Mls ID: #N/A