Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Little Elm at 2321 Live Oak Dr, Little Elm, TX, 75068 listed at $360,000 pairs $2,790/mo rent with a $1,762/mo payment to leave $118/mo cash flow. Total monthly income runs $2,790/mo, and annual cash flow reaches $1,421/yr on $119,340 cash to close. Return on cash invested measures 21.1% in year one, and rental yield registers 9.3% at a $360,000 basis. Equity gained on principal adds $2,323/yr, and annual property appreciation at 5% supports $99,461 by year five. Five-year ROI tracks 110.87% and total cumulative return in cash totals $132,309. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,790/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
7,797 sqft lot
$N/A/sqft
$475 annually HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2025-06-21 | Listed for sale | $360,000 |
| 2020-11-12 | Sold | N/A |
| 2020-10-21 | Pending sale | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-21 | $6839.91 | -1.05% | $341,000 | -0.87% |
| 2023-06-21 | $6912.29 | 5.45% | $344,000 | 18.62% |
| 2022-06-21 | $6554.99 | 18.04% | $290,000 | 20.50% |
Listed by: Vitali Bartusov • WILLIAM DAVIS REALTY FRISCO
Mls Name: NTREIS
Mls ID: #20976230
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
