








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Argyle at 232 Lilypad Bnd, Argyle, TX, 76226 offers $4,759/mo rent that, after a $2,389/mo payment, leaves $1,288/mo cash flow. Total monthly income is $4,759/mo, and annual cash flow is $15,459/yr on $161,772 cash. Return on cash invested measures 29.47% in year one, and rental yield stands at 11.7% at a $488,000 entry. Equity gained on principal adds $3,149/yr while 5% annual appreciation compounds into $134,825 by year five. Five-year ROI records 155.31% and total cumulative return in cash reaches $251,252. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,759/mo property income versus a $2,389/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
5,880 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jon Westrom • Westrom Group Company
Mls Name: NTREIS
Mls ID: #20965181