Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Northlake at 1518 20th St, Northlake, TX, 76226 uses $187,530 cash to close to unlock $8,466/yr annual cash flow and $706/mo monthly cash flow. Total monthly income runs $4,759/mo, and a $2,790/mo payment keeps the spread at $706/mo. Purchase price stands at $570,000, and rental yield measures 10.02% with $4,759/mo rent. Return on cash invested shows 24.57% in year one, and 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 129.06% and total cumulative return in cash records $242,017. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,759/mo property income covering a $2,790/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listed for sale | $570,000 |
| 2024-12-14 | Listing removed | $580,731 |
| 2024-12-05 | Price change | $580,731 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
