Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2319 Lido Ln, Arlington, TX, 76015 generates $1,920/mo in rent and, after a $974/mo payment, leaves $462/mo in cash flow. Total monthly income is $1,920/mo, and annual cash flow is $5,549/yr on $65,969 invested. Return on cash invested sits at 28.32% in year one, and rental yield is 11.58% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 149.48% and total cumulative return in cash sums $98,610. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,920/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
2,744 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76015, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,501 (100%) |
| Owner Occupied HU | 3,135 (41.8%) |
| Renter Occupied HU | 3,822 (51.0%) |
| Vacant Housing Units | 544 ( 7.3%) |
| Median Home Value | $288,265 |
| Average Home Value | $301,666 |
Residential
6,754
Single Family
4,871
Multi-Family
1,883
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listed for sale | $199,000 |
| 2022-07-29 | Listing removed | N/A |
| 2022-07-23 | Listed for rent | $1,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-01 | $3812.96 | 8.92% | $174,460 | 9.96% |
| 2023-06-01 | $3500.79 | -2.16% | $158,653 | 10.27% |
| 2022-06-01 | $3578.22 | 58.57% | $143,871 | 63.49% |
Listed by: Steve Young • RE/MAX Associates of Arlington
Mls Name: NTREIS
Mls ID: #20940593
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
