Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 2317 Moser Ave #101, Dallas, TX, 75206 offers a 5.19% rental yield on a $645,000 purchase with $2,790/mo rent. 2% in year one. Equity gained on principal adds $4,162/yr while 5% annual appreciation supports $178,202 over five years. Portfolio math shows five-year ROI at 41.89% and total cumulative return in cash at $88,888. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,790/mo property income against a $3,157/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2020
8,494 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,812 (100%) |
| Owner Occupied HU | 6,198 (22.3%) |
| Renter Occupied HU | 18,974 (68.2%) |
| Vacant Housing Units | 2,640 ( 9.5%) |
| Median Home Value | $612,487 |
| Average Home Value | $657,273 |
Residential
27,427
Single Family
8,392
Multi-Family
19,035
Businesses
1,854
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Listed for sale | $645,000 |
| 2020-03-02 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $7663.51 | -15.34% | $447,930 | N/A |
| 2022-10-21 | $9052.60 | -8.43% | $447,930 | -1.82% |
| 2021-10-21 | $9885.67 | -17.99% | $456,230 | 2.68% |
Listed by: Kacy Rodgers • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20757059
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
