Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Northlake at 2305 Autry Ln, Northlake, TX, 76247 at $499,065 posts ROI 20.43% with $72/mo cash flow from $3,810/mo rent. Total monthly income equals $3,810/mo, and annual cash flow records $869/yr on $165,440 to close. Return on cash invested measures 20.43% and rental yield reads 9.16% at the current $499,065. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,882 by year five. Five-year ROI prints 107.37% and total cumulative return in cash totals $177,626.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,810/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
7,056 sqft lot
$N/A/sqft
$1,130 semi-annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Price change | $499,065 |
| 2024-10-23 | Price change | $534,658 |
| 2024-09-13 | Price change | $533,063 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1522.09 | N/A | $86,445 | N/A |
Listed by: Jimmy Rado • David M. Weekley
Mls Name: NTREIS
Mls ID: #20569685
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
