Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,460/mo, and a $2,442/mo payment. Purchase price stands at $499,000, and rental yield measures 5.92% with $2,460/mo rent. Return on cash invested shows 11.52% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 59.24% and total cumulative return in cash records $97,998. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,460/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Single Family
Built in 2024
6,272 sqft lot
$N/A/sqft
$825 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $1469.93 | 1.14% | $63,750 | N/A |
| 2023-04-03 | $1453.30 | -8.52% | $63,750 | N/A |
| 2022-04-03 | $1588.74 | N/A | $63,750 | N/A |
Listed by: Keri Malone • Attorney Broker Services
Mls Name: NTREIS
Mls ID: #20886362
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
