Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 2300 Simpson Ln, Mansfield, TX, 76063 uses $179,305 cash to close to unlock $1,997/yr annual cash flow and $166/mo monthly cash flow. Total monthly income runs $4,080/mo, and a $2,668/mo payment keeps the spread at $166/mo. Purchase price stands at $545,000, and rental yield measures 8.98% with $4,080/mo rent. Return on cash invested shows 21.17% in year one, and 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 110.92% and total cumulative return in cash records $198,888. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,080/mo property income covering a $2,668/mo payment rather than investor’s personal income.
Single Family
Built in 2023
0.28 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Listed for sale | $545,000 |
| 2024-07-16 | Listing removed | N/A |
| 2024-07-11 | Price change | $545,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1272.63 | -6.52% | $55,100 | 4.95% |
| 2022-08-14 | $1361.44 | 405.75% | $52,500 | 425.00% |
| 2021-08-14 | $269.19 | -1.21% | $10,000 | N/A |
Listed by: Ellen Batchelor • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20675731
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
