Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 230 Dwyer Ave UNIT 803, San Antonio, TX, 78205 offers a 10.99% rental yield on a $945,000 purchase with $8,658/mo rent. Total monthly income registers $8,658/mo, and a $4,625/mo payment leaves $32/mo available for distribution. Annual cash flow reaches $387/yr on $310,905 to close, and return on cash invested stands at 20.18% in year one. Equity gained on principal adds $6,098/yr while 5% annual appreciation supports $261,086 over five years. Portfolio math shows five-year ROI at 108.18% and total cumulative return in cash at $336,328. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,658/mo property income against a $4,625/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2004
N/A lot
$N/A/sqft
$1,906 monthly HOA
Neighborhood data shown for ZIP Code: 78205, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,560 (100%) |
| Owner Occupied HU | 125 ( 8.0%) |
| Renter Occupied HU | 1,074 (68.8%) |
| Vacant Housing Units | 361 (23.1%) |
| Median Home Value | $588,483 |
| Average Home Value | $581,200 |
Residential
1,561
Single Family
35
Multi-Family
1,526
Businesses
1,271
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $945,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Randy Cunningham • Kuper Sotheby's Int'l Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1850568
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
