








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Sherwood at 22864 SW Forest Creek Dr UNIT 200, Sherwood, OR, 97140 listed at $299,000 pairs $2,956/mo rent with a $1,463/mo payment to leave $1,152/mo cash flow. Total monthly income runs $2,956/mo, and annual cash flow reaches $13,820/yr on $99,119 cash to close. Return on cash invested measures 33.85% in year one, and rental yield registers 11.86% at a $299,000 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,608 by year five. Five-year ROI tracks 177.41% and total cumulative return in cash totals $175,846. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,956/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97140, Sherwood, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,765 (100%) |
| Owner Occupied HU | 7,575 (77.6%) |
| Renter Occupied HU | 1,917 (19.6%) |
| Vacant Housing Units | 273 ( 2.8%) |
| Median Home Value | $715,341 |
| Average Home Value | $778,183 |
Residential
9,543
Single Family
8,920
Multi-Family
623
Businesses
841
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Andan Rempel • Real Broker
Mls Name: RMLS (OR)
Mls ID: #151001348