2255 Braeswood Park Dr APT 105, Houston, TX, 77030 | $100/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2255 Braeswood Park Dr APT 105, Houston, TX, 77030 | $100/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1312 sft

4210 Ester St, Stafford, TX, 77477

2 Bed
2 Bath
1448 sft

6447 Creekbend Dr #146, Houston, TX, 77096

Currently Rented+ 1 more

3 Bed
2 Bath
1383 sft

14240 Bay Gardens Dr, Sugar Land, TX, 77498

4 Bed
3 Bath
2391 sft

6331 Creekbend Dr #88, Houston, TX, 77096

Nearby investment properties with comparable prices

2 Bed
1 Bath
936 sft

1915 Rothwell St, Stafford, TX, 77477

2 Bed
3 Bath
1500 sft

9501 Fondren Rd #9, Houston, TX, 77074

3 Bed
1 Bath
1092 sft

3415 Angel Ln, Houston, TX, 77045

4 Bed
4 Bath
2352 sft

3258 Continental Dr, Missouri City, TX, 77459

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Houston at 2255 Braeswood Park Dr APT 105, Houston, TX, 77030 generates $1,345/mo in rent and, after a $857/mo payment, leaves $100/mo in cash flow. Total monthly income is $1,345/mo, and annual cash flow is $1,201/yr on $58,013 invested. Return on cash invested sits at 21.98% in year one, and rental yield is 9.22% on a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 115.23% and total cumulative return in cash sums $66,847. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,345/mo property income rather than buyer’s personal income.

Townhouse

Built in 1983

9.84 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully maintained 2-bedroom, 1-bathroom condo located in the desirable Braeswood Park gated community. This spacious first-floor unit features a split floor plan ideal for privacy, an open-concept living and dining area with large windows offering an abundance of natural light, and a cozy fireplace for added charm. The kitchen boasts granite countertops, stainless steel appliances, a breakfast bar, and plenty of cabinet space. The primary suite includes a generous walk-in closet and an en-suite bath with a garden tub and separate shower. Enjoy quiet mornings or evenings on the private covered patio overlooking the lush landscaping. Additional features include in-unit laundry, assigned covered parking, and access to community amenities such as a sparkling pool, clubhouse, fitness center, and walking paths. Located just minutes from the Texas Medical Center, Rice University, and Hermann Park, this home offers the perfect blend of comfort, convenience, and location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77030, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,684 (100%)
Owner Occupied HU	2,447 (31.8%)
Renter Occupied HU	3,918 (51.0%)
Vacant Housing Units	1,319 (17.2%)
Median Home Value	$733,491
Average Home Value	$776,317