2249 Berwyn St, Union, NJ, 07083 | $462/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2249 Berwyn St, Union, NJ, 07083 | $462/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

773 Grove St, Rahway, NJ, 07065

3 Bed
2 Bath
1508 sft

3 Halsey Rd, Kendall Park, NJ, 08824

3 Bed
3 Bath
1835 sft

199 Stults Ln, East Brunswick, NJ, 08816

5 Bed
2 Bath
1848 sft

51 Bradford Rd, East Brunswick, NJ, 08816

Nearby investment properties with comparable prices

3 Bed
3 Bath
1536 sft

361 Wren Ln, Bedminster, NJ, 07921

2 Bed
2 Bath
- sft

260 Walnut St #1, Westfield, NJ, 07090

3 Bed
2 Bath
- sft

249 Union Ave, New Providence, NJ, 07974

3 Bed
2 Bath
1551 sft

707 Warfield Rd, North Plainfield, NJ, 07063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Union at 2249 Berwyn St, Union, NJ, 07083 offers a 9.51% rental yield on a $579,000 purchase with $4,589/mo rent. Total monthly income registers $4,589/mo, and a $2,834/mo payment leaves $462/mo available for distribution. Annual cash flow reaches $5,543/yr on $190,491 to close, and return on cash invested stands at 22.97% in year one. Equity gained on principal adds $3,736/yr while 5% annual appreciation supports $159,967 over five years. Portfolio math shows five-year ROI at 120.46% and total cumulative return in cash at $229,471. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,589/mo property income against a $2,834/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1928

3,920 sqft lot

$N/A/sqft

No HOA

More details about the property

This beautifully updated Cape Cod, is completely move-in ready. Come inside through the inviting enclosed front porch, and discover a bright and airy living room that flows effortlessly into the dining area. The newly refreshed kitchen shines bright with shaker cabinetry, endless countertops, stainless steel appliances, and gold accents that bring a touch of warmth and style. A convenient first-floor office offers work-from-home flexibility, while two comfortable bedrooms and a full bath complete the main level. Upstairs, you'll find two additional bedrooms and a second full bath, creating a private retreat for residents. The basement provides generous space for laundry and storage, and the fenced-in yard with patio is ready for outdoor entertaining or quiet evenings under the stars. Perfectly situated between Morris Avenue and Vauxhall Road, this home offers easy access to local shopping, dining, and transportation with bus routes just half a mile away for an easy NYC commute. Stylish, functional, and move-in ready, this is a home you?ll love coming back to every day.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07083, Union, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,858 (100%)
Owner Occupied HU	14,421 (66.0%)
Renter Occupied HU	6,528 (29.9%)
Vacant Housing Units	909 ( 4.2%)
Median Home Value	$481,353
Average Home Value	$534,432