Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rahway at 773 Grove St, Rahway, NJ, 07065 with 5% annual appreciation on a $580,000 basis while $4,589/mo rent supports operations. Total monthly income totals $4,589/mo and a $2,839/mo payment preserves $455/mo for cash returns. Annual cash flow comes to $5,456/yr on $190,820 deployed, and return on cash invested reaches 22.92% in year one. Equity gained on principal adds $3,743/yr, and five-year appreciation sums $160,243 alongside rental yield of 9.49%. Five-year ROI measures 120.2% and total cumulative return in cash totals $229,365.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,589/mo property income versus a $2,839/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07065, Rahway, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,853 (100%) |
| Owner Occupied HU | 6,378 (49.6%) |
| Renter Occupied HU | 5,647 (43.9%) |
| Vacant Housing Units | 828 ( 6.4%) |
| Median Home Value | $444,389 |
| Average Home Value | $517,431 |
Residential
12,372
Single Family
9,363
Multi-Family
3,009
Businesses
904
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Richard Cabezas • Vision Realty
Mls Name: GSMLS
Mls ID: #3992447
