








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,364/mo, and a $5,776/mo payment. Purchase price stands at $1,180,000, and rental yield measures 3.42% with $3,364/mo rent. Return on cash invested shows 6.19% in year one, and 5% annual appreciation builds toward $326,012 over five years. Five-year ROI reaches 29.86% and total cumulative return in cash records $114,152. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,364/mo property income covering a $5,776/mo payment rather than investor’s personal income.
Multi Family
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11229, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,898 (100%) |
| Owner Occupied HU | 13,087 (39.8%) |
| Renter Occupied HU | 17,854 (54.3%) |
| Vacant Housing Units | 1,957 ( 5.9%) |
| Median Home Value | $849,561 |
| Average Home Value | $904,894 |
Residential
28,358
Single Family
12,061
Multi-Family
16,297
Businesses
1,887
Date | Event | Price |
|---|---|---|
| 2024-10-20 | Listing removed | $1,180,000 |
| 2024-09-17 | Price change | $1,180,000 |
| 2024-08-06 | Price change | $1,228,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | N/A | N/A | $61,200 | 20.85% |
| 2022-02-13 | N/A | N/A | $50,640 | -2.31% |
| 2021-02-13 | N/A | N/A | $51,840 | -7.10% |



Listed by: Eric Chan • REMAX Elite
Mls Name: StreetEasy
Mls ID: #S1721071