2229 Wildflower Way, Locust Grove, VA, 22508 | $1,065/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2229 Wildflower Way, Locust Grove, VA, 22508 | $1,065/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3409 sft

16001 Carrington Ct, Mineral, VA, 23117

3 Bed
3 Bath
3240 sft

109 Maddox Dr, Orange, VA, 22960

4 Bed
3 Bath
3375 sft

407 Meadows Dr, Orange, VA, 22960

3 Bed
2 Bath
1642 sft

5223 Wyndemere Cir, Mineral, VA, 23117

Nearby investment properties with comparable prices

4 Bed
3 Bath
1962 sft

Kemper Plan, Pleasant Valley Estates, Unionville, VA, 22567

3 Bed
2 Bath
2042 sft

10358 Tower Rd, Unionville, VA, 22567

3 Bed
3 Bath
1840 sft

2892 White Tail Dr, Locust Grove, VA, 22508

4 Bed
3 Bath
2198 sft

620 Clover Ln, Orange, VA, 22960

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Locust Grove at 2229 Wildflower Way, Locust Grove, VA, 22508 uses $159,087 cash to close to unlock $12,781/yr annual cash flow and $1,065/mo monthly cash flow. Total monthly income runs $3,934/mo, and a $2,349/mo payment keeps the spread at $1,065/mo. Purchase price stands at $479,900, and rental yield measures 9.84% with $3,934/mo rent. Return on cash invested shows 27.94% in year one, and 5% annual appreciation builds toward $132,588 over five years. Five-year ROI reaches 145.67% and total cumulative return in cash records $231,741. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,934/mo property income covering a $2,349/mo payment rather than investor’s personal income.

Single Family

Built in 2004

0.27 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this meticulously maintained colonial in Wilderness Shores! Boasting 3 finished levels this home has a spacious kitchen with an island, upgraded appliances and plenty of cabinet space. In one of the living rooms you will find a wood burning fireplace making this space cozy, in the colder months. Upstairs, you'll find generously sized bedrooms, including a primary suite with en-suite bath and walk-in closet. The finished lower level is perfect for a rec room, home gym, or guest suite, complete with a full bath and additional storage. Outside, enjoy the quarter acre lot that backs to a small reservoir and a wooded area. Enjoy the community pool, parks and walking trail to the river. Don't miss out on this one!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22508, Locust Grove, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,142 (100%)
Owner Occupied HU	5,888 (82.4%)
Renter Occupied HU	610 ( 8.5%)
Vacant Housing Units	644 ( 9.0%)
Median Home Value	$386,789
Average Home Value	$456,107