Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring at 22215 Jay Dr, Spring, TX, 77373 earns $330/mo cash flow from $2,126/mo rent with a $1,223/mo payment. Total monthly income totals $2,126/mo, and annual cash flow totals $3,964/yr on $82,842 capital. ROI tracks 24.69% on current figures, and rental yield reads 10.21% at a $249,900 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,043 over five years. Five-year ROI reaches 129.84% and total cumulative return in cash sums $107,558. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,126/mo property income instead of your personal income.
Single Family
Built in 2000
6,298 sqft lot
$N/A/sqft
$225 annually HOA
Neighborhood data shown for ZIP Code: 77373, Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,265 (100%) |
| Owner Occupied HU | 18,365 (69.9%) |
| Renter Occupied HU | 6,633 (25.3%) |
| Vacant Housing Units | 1,267 ( 4.8%) |
| Median Home Value | $258,193 |
| Average Home Value | $296,393 |
Residential
25,827
Single Family
23,355
Multi-Family
2,472
Businesses
998
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Listed for sale | $249,900 |
| 2025-08-30 | Listing removed | $1,750 |
| 2025-07-22 | Listed for rent | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-12 | $114.40 | N/A | $210,318 | -17.61% |
| 2023-09-12 | N/A | N/A | $255,266 | 26.40% |
| 2022-09-12 | $59.22 | N/A | $201,947 | 25.85% |
Listed by: Craig Flannery • Ppmg of Texas
Mls Name: HAR
Mls Provider:
Mls ID: #24394188
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
