








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,399/mo, and a $6,240/mo payment. Purchase price stands at $1,275,000, and rental yield measures 4.14% with $4,399/mo rent. Return on cash invested shows 6.12% in year one, and 5% annual appreciation builds toward $352,259 over five years. Five-year ROI reaches 30.29% and total cumulative return in cash records $125,126. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,399/mo property income covering a $6,240/mo payment rather than investor’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$791 monthly HOA
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $1,275,000 |
| 2023-03-24 | Listing removed | N/A |
| 2023-03-09 | Listed for sale | $1,275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $15646.00 | 1.29% | $131,437 | -3.19% |
| 2023-04-22 | $15447.00 | N/A | $135,768 | 7.19% |
| 2022-04-22 | N/A | N/A | $126,666 | 6.73% |



Listed by: John Pisano • Compass
Mls Name: StreetEasy
Mls ID: #S1766563