Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jersey City at 77 Hudson St APT 3910, Jersey City, NJ, 07302 earns from $5,687/mo rent with a $6,240/mo payment. Total monthly income totals $5,687/mo. ROI tracks 10.49% on current figures, and rental yield reads 5.35% at a $1,275,000 purchase. Equity gained on principal adds $8,227/yr, and 5% annual appreciation supports $352,259 over five years. Five-year ROI reaches 53.51% and total cumulative return in cash sums $221,030. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,687/mo property income instead of your personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07302, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,585 (100%) |
| Owner Occupied HU | 7,643 (20.9%) |
| Renter Occupied HU | 25,548 (69.8%) |
| Vacant Housing Units | 3,394 ( 9.3%) |
| Median Home Value | $917,452 |
| Average Home Value | $1,017,181 |
Residential
33,591
Single Family
6,688
Multi-Family
26,903
Businesses
1,293
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $1,275,000 |
| 2024-07-20 | Listing removed | $1,249,000 |
| 2024-06-26 | Price change | $1,249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $2085.62 | -0.62% | $93,400 | N/A |
| 2023-04-02 | $2098.70 | 40.09% | $93,400 | N/A |
| 2022-04-02 | $1498.14 | N/A | $93,400 | N/A |
Listed by: Christopher Amberg • WEICHERT REALTORS
Mls Name: HCMLS
Mls ID: #250006292
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
