Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 222 Laurelwood, San Antonio, TX, 78213 priced at $228,000 pairs $3,268/mo rent with $1,647/mo cash flow after a $1,116/mo payment. Total monthly income equals $3,268/mo, and annual cash flow comes to $19,759/yr on $75,582 invested. Return on cash invested is 46.05% in year one, and rental yield stands at 17.2% on a $228,000 basis. Equity gained on principal adds $1,471/yr, and 5% annual appreciation accumulates to $62,992 by year five. Five-year ROI measures 244.25% and total cumulative return in cash reaches $184,611. For financing, Ziffy Mortgage’s DSCR program evaluates $3,268/mo property income against a $1,116/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78213, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,468 (100%) |
| Owner Occupied HU | 7,841 (44.9%) |
| Renter Occupied HU | 7,808 (44.7%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $258,226 |
| Average Home Value | $322,878 |
Residential
17,521
Single Family
10,613
Multi-Family
6,908
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $228,000 |
| 2024-09-24 | Listing removed | $215,000 |
| 2024-09-13 | Price change | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $3508.77 | -1.67% | $153,520 | -1.24% |
| 2023-06-26 | $3568.31 | -3.41% | $155,450 | 3.83% |
| 2022-06-26 | $3694.17 | 297.17% | $149,710 | 31.62% |
Listed by: Alejandro Braun • Rigel Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1873309
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
